www.Synergy-Playgrounds.com

"make little distinction between work & play"

Synergy Playgrounds, Inc.     a Culture of Synergy     Smile Synergy     Financial Synergy     Human Synergy, P.A.     WebSphere Synergy     Un-Inc. Think!     Un-Inc. Do!     NDA     Contact Us     Small Business Accounting      
a Story of Synergy     a Structure of Synergy     C Level Cynergy     Zenergy      

a Structure of Synergy

 

 

Brain Trust Holdings, llc 

 

  • Brain Trust Holdings Ownes 100% of all Entities: Every Holdings' Entity & the Governing Body Entity ~ Synergy Playgrounds.
  • Tier One Holdings Company With Evenly Disbursed Distribution Relative to Shareholder Investment.
  • if Mr X is 10% invested in Brain Trust Holdings, llc.; then Mr X ownes 10% of each Holdings Company, 10% of all entities & 10% of Synergy Playgrounds.
  • May 2008: Brain Holdings, llc Holds $4.2 M[1] - $4.7 M[1].

    •  

     This is what ground level looked like!!

     

    •  Tier Two Holdings Companies

    3-D Smile Holdings, llc

    $180,000

    Real Estate Holdings,llc

    $3.8 M[1]

    Future Companies Holdings, llc

    Center for Dentistry Holdings, llc

    1.  3-D Smile, llc ~ Houston
    2. 3-D Smile, llc ~ Austin
    3. 3-D Smile, llc ~ Scottsdale
    4. So on & so on.
    1. River Oaks Centre, llc ~ Houston
    2. Austin Centre, llc
    3. So on & so on.
    1. Maven Media (e.g.)
    2.  

    Mgmt Contracts Secured for 20% of annual revenue.

    1. ROCfD
    2. Austin
    3. Etc.
    •  Annual Earnings Forecast
    		 

     ?

    		 

    FY08

    • $15 M[1]

    FY09

    • $50 M[1]

    FY10

    • $75 M[1]

     FY08

    • $500 M + Equity %

    FY09

    • $1 M [1] + Equity %

    FY10

    • $1.75 M[1] + Equity %
    		 

     FY08

    • 3 M[1]

    FY09

    • 8 M[1]

    FY10

    • 20 M[1]
    • Non-Held Companies
    		   

    Synergy Playgrounds

    • Small Bus. Consulting

     

    Synergy Playgrounds

    • Prof. Serv. Profits

     

    Synergy Playgrounds

    • Brain Trust Mgmt Fees

     

    Synergy Playgrounds

    • Beta Testing New Bus.

     

     

     

     

     

     

     

     

     

    Assuming No Additional Business Units

    FY08

    • $18.5 M[1]

    FY09

    • 59 M[1]

    FY10

    • 96.75 M[1]

     

    *Revenue Projection. Not Profit. 

     

     

     

     

     

     

     

     

    Fortune Phi Holdings, llc

     

    Fortune Phi, PA